General form of registration statement for all companies including face-amount certificate companies

Condensed Consolidated Statement of Cash Flows (Unaudited)

v3.19.2
Condensed Consolidated Statement of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2019
Cash flows from operating activities    
Net loss $ (283,618) $ (2,648,744)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization expense 103 5,005
Loss on disposal of fixed assets 4,087
Debt discounts 125,000
Stock-based compensation 15,000
Amortization of options issued for services 649,255
Decrease (increase) in assets:    
Other current assets (110,741)
Inventory (24,978)
Right-of-use assets (258,754)
Security deposits (13,092) (69,542)
Increase (decrease) in liabilities:    
Accounts payable 7,957 53,935
Accrued expenses 2,753 66,079
Lease liability 260,919
Net cash used in operating activities (285,897) (1,933,479)
Cash flows from investing activities    
Purchase of fixed assets (11,585) (366,585)
Net cash used in investing activities (11,585) (366,585)
Cash flows from financing activities    
Proceeds from convertible note payable 500,000
Proceeds from shareholders 207,000
Repayment of advances from shareholders (207,000)
Proceeds from subscriptions receivable 602
Proceeds from sale of common stock 500,000 1,950,000
Net cash provided by financing activities 707,000 2,243,602
Effect of exchange rate changes on cash 35,402 143,001
Net increase in cash 444,920 86,539
Cash - beginning   125,846
Cash - ending 444,920 212,385
Supplemental disclosures:    
Interest paid 14,965
Income taxes paid
Non-cash investing and financing transactions:    
Fair value of net assets acquired in merger 9,306
Value of shares issued for conversion of debt 501,397
Beneficial conversion feature $ 125,000